Equity Research Note · Personal File

SOLV Energy, Inc. (Nasdaq: MWH)

Deep dive on reported financial results across every earnings report the company has filed.
Prepared 29 July 2026 · All figures traced to SEC filings unless labelled otherwise.
$25.46Close 28 Jul 2026
$5.34BMarket cap, all shares
−47.4%From $48.40 high
+1.8%vs $25.00 IPO price
2Earnings reports ever
Goal of this analysis Answer three questions from primary-source filings: (1) how healthy is the business, (2) what is the outlook for revenue generation, and (3) what is the price-to-earnings ratio, and is it a meaningful number for this company. Every input is traceable so the analysis can be re-run after the next earnings report. Not investment advice This is a metrics-and-methodology file. It contains no recommendation to buy, sell, or hold. I am not a licensed investment adviser.

Takeaways first

1. There are only two earnings reports in existence. Treat every "trend" with that in mind.

SOLV Energy priced its initial public offering (IPO) on 11 February 2026 at $25.00 per share. It has reported exactly twice as a public company: fourth-quarter and full-year 2025 (19 March 2026) and first-quarter 2026 (12 May 2026). Q2 2026 lands 13 August 2026. Multi-year figures below come from the audited three-year statements inside the Form 10-K, but they describe a private, private-equity-owned company, not the public one.

2. The operating business is genuinely inflecting. This part is not ambiguous.

Revenue grew 34.8% in FY2025 to $2.490B, and gross margin went 5.2% → 14.0% → 18.6% across FY2023-FY2025. Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization, adjusted for non-cash and non-recurring items) went $52.6M → $165.1M → $341.7M, a 6.5x increase in two years on 19% revenue growth. Q1 2026 revenue rose 65.9% and adjusted EBITDA rose 171.9%. Operating cash flow was $331.6M in FY2025 against $149.7M of net income, so the earnings are converting to cash.

3. The headline price-to-earnings ratio of roughly 23x is wrong. The like-for-like number is about 43x.

Screeners divide trailing earnings by the Class A share count only (about 115M) while quoting a market cap built on all 209.8M economic shares. SOLV uses an "Up-C" structure: SOLV Energy, Inc. owns only 57% of the operating company, and the other 43% sits in Class B / LLC units that are exchangeable into Class A. Put earnings and shares on the same basis and the trailing P/E is 43.5x, not 23.1x. Worse, FY2025 earnings were made as a tax-pass-through LLC paying a 2.4% effective tax rate, which will not repeat. On consensus 2026 earnings the forward P/E is about 18.3x.

4. Sixty-eight percent of the celebrated $8.0B backlog is not under contract.

The 10-K splits it: $2.34B "Signed", $5.46B "Awarded", $0.23B estimated corrective maintenance. For Awarded backlog the customer has agreed a price and signed a limited notice to proceed but has not executed the engineering, procurement and construction (EPC) contract, and the 10-K states the company "typically has no contractual right to the total revenue reflected in Awarded Backlog." The audited remaining performance obligation under accounting standard ASC 606 was $2.46B, about 30% of the headline number.

5. Four unremediated material weaknesses in internal control, including over revenue recognition.

The auditor and the company both disclose material weaknesses covering procure-to-pay, percentage-of-completion revenue recognition, third-party valuation review, and information-technology general controls. For a percentage-of-completion contractor, whose reported profit is a function of management's estimates-to-complete, a control weakness over exactly that estimate is the single most consequential item in the filing.

6. The stock has round-tripped to its IPO price while the fundamentals improved.

MWH peaked at $48.40, and closed 28 July 2026 at $25.46: down 47.4% from the high, 29.3% below the $36.00 May secondary offering price, and 1.8% above the $25.00 IPO price. Over the same window the company raised its adjusted EBITDA guidance. That divergence between price and reported results is the actual question an analyst has to resolve, and it is not answered by the two earnings reports alone.

Share price since IPO

$23$30$36$42$4902/2603/2604/2605/2606/2607/26IPO $25.00 (Feb 11, 2026)Secondary $36.00 (May 28, 2026)High $48.40
Source: Yahoo Finance chart application programming interface (API), symbol MWH, daily closes 12 Feb 2026 to 29 Jul 2026, accessed 29 Jul 2026. IPO price $25.00 from Form 424B4 filed 11 Feb 2026. Secondary price $36.00 from Form 424B4 filed 29 May 2026, in which the company states it received none of the proceeds. High/low $48.40 / $25.12 per Yahoo Finance 52-week range, accessed 29 Jul 2026.

1. Health of the company

Three-year income statement

$ millionsFY2023FY2024FY2025FY25 vs FY24
Revenue2,100.61,847.82,490.5+34.8%
Gross profit110.0259.2464.2+79.1%
Gross margin5.2%14.0%18.6%+4.6 pts
Operating income (loss)(52.9)64.9195.4+201%
Net income (loss)(109.8)9.9149.7+1,408%
Adjusted EBITDA52.6165.1341.7+107%
Adjusted EBITDA margin2.5%8.9%13.7%+4.8 pts
Source: SOLV Energy, Inc. Form 10-K for fiscal year 2025, filed 25 Mar 2026, Item 7 Management's Discussion and Analysis and Note 6 Segment Information (SEC EDGAR). Adjusted EBITDA is a non-GAAP measure defined and reconciled by the company in that filing; it is not a substitute for net income.
$0M$1,112M$2,224M$3,336M$4,449M$2,101MFY2023GM 5.2%$1,848MFY2024GM 14.0%$2,490MFY2025GM 18.6%$3,770M2026E guideAGM 16.4-17.0%
Revenue by year. FY2023-FY2025 actual per Form 10-K FY2025. "2026E guide" is the midpoint of company guidance of $3.720B to $3.820B, reaffirmed 12 May 2026 (Form 8-K Exhibit 99.1). Gross margin (GM) shown for actual years; 2026 guidance is given as adjusted gross margin (AGM) of 16.4% to 17.0%, which is not the same measure, so the bars are labelled accordingly.
$0M$131M$263M$394M$525M$53MFY20232.5% of rev$165MFY20248.9%$342MFY202513.7%$445M2026E guide11.8%
Adjusted EBITDA. FY2023-FY2025 per Form 10-K FY2025 non-GAAP reconciliation. 2026E is the midpoint of raised guidance of $435M to $455M per the Q1 2026 release, 12 May 2026. Note the guided 2026 margin (11.8%) is below the FY2025 actual (13.7%), because guided revenue grows faster than guided profit.

Balance sheet and cash

$384.9M
Cash
At 31 Mar 2026. Term loan fully repaid in Q1 2026 using IPO proceeds.
$80.5M
Total debt
Equipment financing and leases. Long-term term debt is now zero.
+$304.4M
Net cash
Cash less total debt. A contractor with net cash is unusual and is a real strength.
$172.3M
Tax receivable agreement
Owed to pre-IPO owners, 85% of realized tax benefits. A genuine claim on future cash.
222%
FY25 cash conversion
$331.6M operating cash flow vs $149.7M net income.
$310.2M
FY25 free cash flow
Operating cash flow less $21.4M capital expenditure. Asset-light model.
Source: Form 10-Q for the quarter ended 31 Mar 2026, filed 13 May 2026, condensed consolidated balance sheet and statements of cash flows; Form 10-K FY2025 statements of cash flows. Total debt of $80.5M cross-checked against stockanalysis.com, accessed 29 Jul 2026. Net cash and free cash flow are my own arithmetic on those filed figures.
Caution on cash conversion. The 222% figure flatters the business. It is driven substantially by working capital: contract liabilities (customer cash received in advance of work) rose $66.9M in FY2025 and another $37.7M in Q1 2026. That is customer money funding the balance sheet, which reverses as the work is performed. Q1 2026 operating cash flow was only $14.2M and free cash flow $3.8M, on $676.8M of revenue. Judgment A single quarter is not a trend, but sustained free cash flow is the metric to watch on 13 August.

The internal control problem

The FY2025 Form 10-K discloses four material weaknesses in internal control over financial reporting, none of them remediated as of filing. In the company's own words, it did not design or operate effective controls over:

The independent auditor separately flagged estimates-to-complete as a critical audit matter and stated that the material weaknesses "affected the nature and extent of our audit procedures." Why it matters Under percentage-of-completion accounting, revenue and profit are recognised based on management's estimate of total cost to finish each job. A control weakness over that estimate means the reported gross margin expansion in the table above rests on a process the company itself says is not yet adequately controlled. Under Sarbanes-Oxley Act transition rules for new issuers, the auditor is not required to attest to internal control effectiveness until the third annual report after the IPO.

Source: Form 10-K FY2025, Item 1A Risk Factors and Item 9A Controls and Procedures, and the Report of Independent Registered Public Accounting Firm (critical audit matter on estimates to complete). Quotations are verbatim from that filing.

Concentration and structure

14%
Largest customer
Share of FY2025 revenue.
73%
Top ten customers
Share of FY2025 revenue. High concentration.
88.4%
Insider voting power
Held by Continuing Equity Owners, led by sponsor American Securities. "Controlled company" under Nasdaq rules.
~2,600
Employees
Of which ~1,950 in the field; 48 collective bargaining agreements covering ~750.
Source: Form 10-K FY2025, Item 1 Business (Customers, Human Capital) and Form 424B4 filed 29 May 2026 (voting power, controlled-company status). Being a "controlled company" means SOLV is exempt from certain Nasdaq board-independence requirements.

2. Outlook for revenue generation

Backlog: the headline number versus the contracted number

29%Signed backlog$2,338M68%Awarded backlog (no executed EPC contract)$5,458MEst. corrective maintenance (3%)$228M
Total backlog at 31 Dec 2025 of $8,024.1M, disaggregated exactly as the company reports it in Form 10-K FY2025, Item 7, "Next 12 Months and Total Backlog by contract type". Definitions of Signed, Awarded and Estimated Corrective Maintenance backlog are the company's own, quoted in the text below.

The distinction is the company's, not mine. Signed backlog is uncompleted work "where scope is adequately defined, and we have enforceable rights to consideration." Awarded backlog is work where "the customer has agreed upon the price for the job and signed an LNTP agreement in anticipation of entering into an EPC contract with us, but has not yet executed such contract." (LNTP is a limited notice to proceed; EPC is engineering, procurement and construction.) On cancellation, the 10-K says the company is typically reimbursed negotiated costs and demobilisation costs, but "typically we have no contractual right to the total revenue reflected in Awarded Backlog."

Backlog measure, $ millions31 Dec 202431 Dec 2025Change
Signed backlog1,231.72,338.1+89.8%
Awarded backlog (no executed EPC contract)2,863.75,458.2+90.6%
Estimated corrective maintenance183.2227.9+24.4%
Total backlog4,278.78,024.1+87.5%
Signed as % of total28.8%29.1%+0.3 pts
Next-12-months backlog2,287.13,744.5+63.7%
Source: Form 10-K FY2025, Item 7, backlog table. Percentages and the "Signed as % of total" row are my arithmetic on those figures. Note the mix did not deteriorate: Awarded backlog was already about two-thirds of the total a year earlier, so the 87.5% growth is like-for-like growth, not a change in definition.

Does backlog actually convert? One real data point.

The only conversion test available is FY2024's next-12-months backlog of $2,287.1M against FY2025 actual revenue of $2,490.5M. Revenue came in at 109% of next-12-months backlog, that is, it exceeded it. That is consistent with the company's statement that change orders and other revenue not counted in backlog contribute to the total.

Applying the same test forward: next-12-months backlog at 31 Dec 2025 was $3,744.5M, and 2026 revenue guidance of $3.72B to $3.82B is 101% of it, at the midpoint. Judgment On the single precedent available, guidance looks covered rather than stretched. One prior year is not a conversion track record, and this is the weakest link in any bullish revenue case.

What management is guiding to

FY2026 guidanceInitiated 19 Mar 2026Updated 12 May 2026Change
Revenue$3.720B - $3.820B$3.720B - $3.820BUnchanged
Gross profit$580M - $620Mn/a, measure changed
Adjusted gross profitn/a$610M - $650MHigher, new basis
Gross margin15.6% - 16.2%16.4% - 17.0% adjustedHigher, new basis
Adjusted EBITDA$400M - $420M$435M - $455M+$35M, +8.6%
Sources: Form 8-K Exhibit 99.1 filed 19 Mar 2026 (initiation) and Form 8-K Exhibit 99.1 filed 12 May 2026 (update). Analyst flag Between the two reports the company switched its profit guidance from gross profit to adjusted gross profit, which excludes non-cash compensation allocated to cost of revenue. The two ranges are therefore not directly comparable, and the apparent margin increase is partly a change of measure. Adjusted EBITDA, which is defined consistently across both releases, is the clean comparison: it was genuinely raised by $35M.

Demand backdrop

The company cites Wood Mackenzie for the market forecast: an average of 65 gigawatts alternating current (GWac) of new United States generating capacity per year from 2025 through 2034, close to double the prior decade's average, with solar and battery storage accounting for 66% of additions versus 42% previously. SOLV's own revenue mix is broadening beyond solar: transmission and distribution (T&D) revenue went from $6.3M in FY2023 to $45.0M in FY2024 to $149.5M in FY2025, and standalone battery storage from $18.2M to $96.0M. The April 2026 agreement to acquire Roberson Waite Electric for $45M total consideration ($36M at closing) targets the regulated utility substation market.

Sources: Form 10-K FY2025 Item 1 (Wood Mackenzie forecast, as cited by the company, not independently verified by me) and Item 7 (new construction revenue by project type). Roberson Waite Electric terms per Q1 2026 release, 12 May 2026; the company expected to close by the third quarter of 2026.
The principal risk to the revenue outlook is policy, and it is named in the filing. The 10-K lists "the reduction, elimination or expiration of government incentives for, or regulations mandating the use of, renewable energy and battery storage specifically" as a principal risk, alongside tariffs on imported equipment. A backlog that is 68% non-contracted is precisely the kind of backlog that thins out if developer economics change. Judgment That is my read of the interaction between the two disclosures, not a statement by the company.

3. The price-to-earnings ratio

Short answer. Screeners will tell you roughly 23x. On a like-for-like basis it is roughly 43x trailing and roughly 18x forward. The trailing number is close to meaningless for this company right now, for two structural reasons set out below. Enterprise value to EBITDA is the more reliable lens.
0x13x26x39x52x23.1xQuotedP/EEPS $1.1043.5xLike-for-likeP/Eall 209.8M sh47.0xNormalized-taxP/E25% tax est.18.3xForwardP/E 2026EEPS $1.39
All four bars use the 28 Jul 2026 close of $25.46. Bases and sources given in the table immediately below.

Why the quoted number is wrong: the Up-C structure

SOLV Energy, Inc. is a holding company. Its only real asset is a 57.0% economic interest in SOLV Energy Holdings LLC; the other 43.0% is held by pre-IPO owners through exchangeable LLC units paired with Class B shares. This is an "umbrella partnership C-corporation", or Up-C, structure, and it breaks naive earnings-per-share screens: reported net income attributable to SOLV Energy, Inc. captures only its 57% slice, while market capitalisation is quoted on all 209.8M economic shares.

P/E basisEarnings usedShares usedEPSP/E
(a) As quoted by screeners$126.5M to controlling interest115.0M Class A only$1.1023.1x
(b) Like-for-like, whole company$122.8M including non-controlling interest209.8M all economic$0.5943.5x
(c) Cross-check: market cap / earnings$122.8M$5,341M market cap43.5x
(d) Normalized for a real tax rate Estimate~$113M at 25% tax209.8M~$0.54~47x
(e) Forward, consensus 2026EConsensus $1.39 EPSAnalyst basis$1.3918.3x
Trailing twelve-month (TTM) earnings built by me from filed figures: FY2025 net income, less Q1 2025, plus Q1 2026. Including non-controlling interest: $149.703M − ($0.502M) + ($27.414M) = $122.79M. To controlling interest: $149.183M − ($0.714M) + ($23.358M) = $126.54M, which reconciles exactly to the $126.54M "net income TTM" shown on stockanalysis.com, confirming the screener uses the controlling-interest numerator with a Class A denominator. Share counts: 115,348,571 Class A and 87,128,137 Class B at 31 Mar 2026 per Form 10-Q; 209.78M total and 122.65M Class A currently per stockanalysis.com, accessed 29 Jul 2026. Consensus 2026 EPS of $1.39 from 11 analysts per stockanalysis.com, accessed 29 Jul 2026; Unconfirmed I could not verify whether the sell-side models this on a Class A or whole-company basis, so row (e) is not strictly comparable to row (b).

Why the trailing number is worse than it looks: the tax rate has not been real yet

FY2025 pre-tax income was $153.3M and income tax expense was $3.6M, an effective rate of 2.4%. That is because the business was a pass-through limited liability company owned by private equity: the tax was paid by the owners, not the entity. Post-IPO, SOLV Energy, Inc. is a corporate taxpayer on its 57% share. Holding everything else constant, taxing FY2025 pre-tax income at 21% would have produced $121.1M of net income instead of $149.7M, a 19% reduction; at 25%, $115.0M, a 23% reduction.

Estimate, and deliberately rough. The true consolidated rate will land below a full corporate rate, because the 43% non-controlling share continues to be taxed at the holders' level rather than in SOLV's income statement. Q1 2026 showed a −17.9% effective rate, distorted by stock compensation and the exclusion of tax on non-controlling interests. The honest conclusion is directional rather than precise: trailing earnings are structurally overstated relative to what the public company will earn, so the already-high 43.5x trailing P/E understates the disconnect.

Source: Form 10-K FY2025 consolidated statements of operations; Form 10-Q Q1 2026 income tax note (effective rate of −17.9%, deferred tax asset of $101.3M recorded 12 Feb 2026, tax receivable agreement obligation of 85% of realized benefits). The 21% and 25% scenarios are my own arithmetic and are labelled estimates.

The metric that does work: enterprise value to EBITDA

Valuation bridge$ millionsNote
Market capitalisation5,341$25.46 × 209.78M all economic shares
Plus total debt81Equipment financing and leases; term loan repaid
Less cash(385)At 31 Mar 2026
Enterprise value5,036Matches the $5.04B shown on stockanalysis.com
Plus tax receivable agreement172Arguably debt-like; analysts differ
Enterprise value including TRA5,208Conservative basis
MultipleEBITDA basisEx-TRAIncl. TRA
EV / trailing adjusted EBITDA$400.2M TTM12.6x13.0x
EV / 2026 guided adjusted EBITDA$445M midpoint11.3x11.7x
Price / sales$2.76B TTM revenue1.94x
Price / book$3.75 book value per share6.79x
TTM adjusted EBITDA built by me from filed non-GAAP reconciliations: $341.677M FY2025 − $34.031M Q1 2025 + $92.515M Q1 2026 = $400.16M. Guided 2026 adjusted EBITDA midpoint from the 12 May 2026 release. Price/sales and price/book as reported by stockanalysis.com, accessed 29 Jul 2026. Caveat Adjusted EBITDA excludes non-cash compensation, which was approximately $65M in Q1 2026 alone (of which about $52M was a one-time modification of legacy equity awards at the IPO). Recurring stock compensation is a real cost to shareholders; the multiples above flatter the company by excluding it.

Where the market sits

$47.18
Consensus target
11 analysts. Implies about 85% above the current price.
9 / 1 / 1
Strong buy / buy / hold
No sell ratings.
$51
JPMorgan target
Overweight, named a top pick.
$43
CIBC target
Cut from $49 on 17 Jul 2026.
Sources: stockanalysis.com forecast page and search-surfaced analyst notes (JPMorgan via Investing.com and StreetInsider; CIBC via TipRanks), all accessed 29 Jul 2026. Treat with care These are secondary sources, not filings, and I did not read the underlying research. The gap between a $47 consensus target and a $25.46 price is unusually wide and is itself a signal that either the targets are stale or the market disagrees with them.

What to check on 13 August 2026

Primary sources. All filings retrieved from SEC EDGAR for SOLV Energy, Inc., Central Index Key (CIK) 0002065636, on 29 July 2026: Form 10-K for FY2025 filed 25 Mar 2026; Form 10-K/A filed 26 Mar 2026; Form 10-Q for Q1 2026 filed 13 May 2026; Form 8-K with Exhibit 99.1 (Q4 and FY2025 results) filed 19 Mar 2026; Form 8-K with Exhibit 99.1 (Q1 2026 results) filed 12 May 2026; Form 424B4 (IPO prospectus) filed 11 Feb 2026; Form 424B4 (secondary offering) filed 29 May 2026.

Market data. Price history from the Yahoo Finance chart API, symbol MWH. Share counts, multiples, consensus estimates and analyst targets from stockanalysis.com. Both accessed 29 July 2026.

What is mine versus what is reported. Reported figures are cited to the filing at the point of use. Trailing-twelve-month figures, the like-for-like P/E calculation, the tax-normalisation scenarios, the enterprise value bridge, backlog percentages and conversion ratios are my own arithmetic on filed data. Anything forward-looking or assumption-dependent is tagged Estimate or Caveat where it appears.

Not investment advice. This document is a personal research file. It contains no recommendation to buy, sell, or hold any security, and I am not a licensed investment adviser. Verify every figure against the primary filing before acting on it.

SOLV_Energy_MWH_Earnings_Deep_Dive_v1.html · generated 29 July 2026